Company	:	Nixplay, Inc
Corporate Address	:	1630 Welton St, Denver, CO 80202
Offering Minimum	:	$500.20
Offering Maximum	:	$14,999,997.60
Minimum Investment Amount (per investor)	:	$500.20

Terms

Offering Type	:	Equity
Security Name	:	Common Stock
Minimum Number of Shares Offered	:	82
Maximum Number of Shares Offered	:	2,459,016
Price per Share	:	$6.10
Pre-Money Valuation	:	$39,379,546.86

*this valuation is calculated assuming a full dilution from issued stock options and authorized issuance at Nixplay Cayman level resulting in a maximum of 1,731,637 new shares in Nixplay Cayman being created and representing 21% of current issued shares; and the issuance of a maximum of 3,735,476 shares in Nixplay Cayman to Nixplay Inc. representing 45.39% of current issued shares (based on a $15,000,000 raise), after the fundraise money is collected.

Tier 0 | $500+

Investors who invest $500+ will receive 1 lifetime Nixplay Plus membership for you or friends and family ($1,250 retail value)

Tier 1 | $2,500+

Investors who invest $2,500+ will receive a new Nixplay Touch Classic 10” frame ($159.99 retail value) and a lifetime Nixplay Plus membership for you or friends and family ($1,409.99 retail value)

Tier 2 | $5,000+

Investors who invest $5,000+ will receive a new Nixplay Touch Classic 10” frame and a new Nixplay Touch 10” frame ($349.98 retail value) and 2 lifetime Nixplay Plus memberships for you or friends and family ($2,849.98 retail value)

Tier 3 | $10,000+

Investors who invest $10,000+ will receive a new Nixplay Touch Classic 10” frame, a new Nixplay Touch 10” frame and a new Nixplay Touch 10” polished steel frame and 3 lifetime Nixplay Plus memberships for you or friends and family ($4,319.97 retail value)

Tier 4 | $20,000+

Investors who invest $20,000+ will receive new Nixplay Touch Classic 10” frame, a new Nixplay Touch 10” frame, a new Nixplay Touch 10” polished steel frame and a fourth frame of your choice and 4 lifetime Nixplay Plus memberships for you or friends and family ($5,789.96 retail value)

Tier 5 | $50,000+

Investors who invest $50,000+ will receive an invitation to all shareholder calls + Tier 4 perks

Any perks earned by investors in this offering may not be received by investors until after the offering is completed – as such, investors who qualify for any of the perks above should be aware they will not receive those perks immediately upon investing.